k *倆zlQ鳶擽豊 圢6e;Nh 圢6e 擽豊;Nh 擽6e;Nh 擽6e 擽6e^劅 vQ諲擽6e^劅 OW^ 齉翄6Rh S h e e t 2 S h e e t 3 0 M y D o c u m e n t s -N齎鷁PgI P O 昢?z 昢?z- - - 0 4 - 9 睈 迯O- Z J 1 0 . x l s 顅U_ 0 3 h垺[歔 ,g钀D崸N :Ph ,g钀)Rh 宼eRU_Gl;` 皊褢6e/et '^D嵮;Nh- 1 '^D嵮;Nh- 2 鰯L圶[>kf苸 sQ嶯*g緩^魦f vQ諲'^D嵮 絙鞶 vQ諲擽6e;Nh- 1 vQ諲擽6e;Nh- 2 vQ諲擽6e>k- f苸( *g) vQ諲擽6e>k- f苸( 歔)
vQ諲擽6e>k- t^ R&崉 vQ諲擽6e豐≧- 2 0 0 4 . 1 - - 9 vQ諲擽6e豐≧- *N篘 _eg祄翄6Rh
vQ諲Am≧D崸N;Nh- 1
vQ諲Am≧D崸N;Nh- 2 vQ諲Am≧D崸Nf苸 卂Jd;Nh- 1 卂Jd9(u;Nh- 2 卂Jdf苸 鶹歔D崸N匭 鶹歔D崸N;Nh- 1 鶹歔D崸N;Nh- 2 e埿c榖鏴h 鶹歔D崸N- 歔T 鶹歔D崸N- ON ?bK\ :ghV 袕搹 F . A . 瀀燫
F . A . 螿\( 焇) F . A . 豽筽 鶹D嵔b鞶 豽筽\觺 榖鏴R恎 鶹歔D崸N螿 M : / 0 2 ?e淾魰l忹y/e豊/ 0 1 N,'`l忹y/e豊/ 2 0 0 5 t^/ ,{孨筫Hh/ 鶺@xpenc/ 2 0 0 3 t^慛WSwR縎"?ehQ汷{Q篘XT瀀E^. x l s D e f i n e "?e汷{Q篘XT瀀E^Y Y : I Z P E R P 7 c l i e n t !jHrpenc 錧\O昢?z!jHr D o c u m e n t s a n d S e t t i n g s X Y Z H U S E R Lhb B o o k 2 . x l s 罷 .U6eeQb,gf苸hT T
罷 .Ub,g. d b f S h e e t 3 6eeQb,gKm梴 鰱 fT T L bWYT T X o/T≧hV R o/T≧hV M 鶺,g uf苸&峐 3 0 M : / D A T A F o l d e r / 2 0 0 4 t^ N,'`l忹y/e豊/ 2 0 0 4 t^慛WSwR縎Qgh芉/e鶴. x l s D e f i n e Qg/e鶴Y Y 6 1 0 . 0 . 0 . 3 2 8^梘齆qQ玁 l b NmWS翑 孨!k蚐垯a翂 h圖栬l蔛Ny橍f .U 1 1 . x l w 0 1 .U9(u 0 2 .U9(u f y 0 1 F Y 0 2 0 2 . 5 裇鶴 0 1 . 1 2 裇鶴 豽筽h 絒歋nfGg鱊 nfGg鱊 2 5 簢箏鱊 1 6 簢箏 1 6 0g 迯鴶oW鱊 絒歋1 6 0g 2 2 簢箏 0 2 b罷 S h e e t 2 S h e e t 1 0 1 b罷 0 1 b,g 0 2 b,g vQ諲N/e鶴 [ D O C U M E ~ 1 z q L O C A L S ~ 1 T e m p 0 4 SO6R褃 0 3 t^葉觺梴蔛pencR恎 2 0 0 6 t^ 砆梴蔛pencR恎 砆梴R恎D崣e觺済 縎"?eh圖杊 0 1 ff 0 1 ff. x l s \b 顅U_ A 0 1 A 0 2 A 0 3 A 0 4 A 0 5 A 0 6 A 0 7 Y A > M : / 0 2 ?e淾魰l忹y/e豊/ 0 1 N,'`l忹y/e豊/ 2 0 0 5 t^/ ,{孨筫Hh/ 鶺@xpenc/ 2 0 0 3 t^慛WSwR縎G D P 蔛RNpenc. x l s G D P Y > ; M : / 0 2 ?e淾魰l忹y/e豊/ 0 1 N,'`l忹y/e豊/ 2 0 0 5 t^/ ,{孨筫Hh/ 鶺@xpenc/ 2 0 0 3 t^R0W縎"?e N,倓槜{6eeQ. x l s N,倓槜{6eeQY M y D o c u m e n t s -N翑隷袕I P O LN仠(gP烠 R E LN仠(gP煏^?z
8 WY W I N D O W S D e s k t o p -N翑I P O irAm 錧\OD崣e mg轢緥b 昢?z d s m 綇砽筶0u 0 3 1 2 t^ 昇 N 昇 N昢?z d s m 綇砽筶0u 0 3 1 2 t^ 粩孨 粩孨昢?z d s m 遬餝(l秪 2 0 0 3 - 2 0 0 3 SbpS羒 癳鷁噀鯪9Y 2 0 0 3 t^褃顅YO潣h癳 . x l s 褃顅YO潣h S h e e t 1 錧 zirD 錧 zirD- @ = M : / 0 2 ?e淾魰l忹y/e豊/ 0 1 N,'`l忹y/e豊/ 2 0 0 5 t^/ ,{孨筫Hh/ 鶺@xpenc/ 2 0 0 3 t^慛WSwR0W縎錧FUz6e砆梴pe. x l s 錧FUz6eY N K M : / 0 2 ?e淾魰l忹y/e豊/ 0 1 N,'`l忹y/e豊/ 2 0 0 4 t^/ 2 0 0 4 t^ N,'`l忹y/e豊Km梴/ 鶺@xpenc/ 2 0 0 4 t^慛WSwR縎L?e孴lQ纇誰鳶钀钑6Rpe. x l s D e f i n e L?e6R lQ纇誰鳶6R L?e孴lQ纇誰鳶篘peY Y Y Y 3 0 M : / D A T A F o l d e r / 2 0 0 4 t^ N,'`l忹y/e豊/ 2 0 0 4 t^慛WSwR縎lQ(uh芉/e鶴. x l s D e f i n e T L?e lQ纇誰鳶 Ye瞼 vQ諲婲NY Y Y Y Y Y - M y D o c u m e n t s -N翑隷袕I P O LN仠(gP烠 R E LN仠(gP煏^?z
8 WY W I N D O W S D e s k t o p -N翑I P O irAm 錧\OD崣e mg轢緥b 昢?z d s m 綇砽筶0u 0 3 1 2 t^ 昇 N 昇 N昢?z d s m 綇砽筶0u 0 3 1 2 t^ 粩孨 粩孨昢?z d s m 遬餝(l秪 2 0 0 2 c 鶹nUS1 - 1 2 1 . x l s
烻 k z廭h vQ諲擽>kf苸h 剺衏9(u z廭h 剺衏9(uf苸h 瀃6eD,g z廭h 瀃6eD,gf苸h D,glQ飝 z廭h D,glQ飝f苸h 葀YOlQ飝 z廭h 葀YOlQ飝f苸h
*gRM)R z廭h )RRMf苸h 韜 g P>k纇錱h 擽豊hync纇錱h 擽豊&>k齉翄臽礠h 擽豊&>k纇錱h 剺6e&>k纇錱h vQ諲擽豊>k纇錱h 擽豊錧D嵗h錱h 擽豊弝)R9嵗h錱h 晊z褢0%Nz褢蔛D枲R梴纇錱h 擽z褢纇錱h vQ諲擽>k纇錱h 剺衏9(u纇錱h g P>k z廭h g P>kf苸h g P>k纇錱h 擽豊:P8R z廭h
g擽豊>k z廭h D,glQ飝纇錱h 葀YOlQ飝纇錱h埉j ) B u d g e t s e r v e r 剺梴鳶 B Y Y S 3 9 7 砆梴:S縎 gTGl;`. x l s P 1 0 1 2 0 0 1 Y H E M : / 0 2 ?e淾魰l忹y/e豊/ 0 1 N,'`l忹y/e豊/ 2 0 0 4 t^/ 2 0 0 4 t^ N,'`l忹y/e豊Km梴/ 鶺@xpenc/ 2 0 0 3 t^慛WSwR縎-N\f[ u篘pe. x l s D e f i n e -N\f[ uY Y E B M : / 0 2 ?e淾魰l忹y/e豊/ 0 1 N,'`l忹y/e豊/ 2 0 0 4 t^/ 2 0 0 4 t^ N,'`l忹y/e豊Km梴/ 鶺@xpenc/ 2 0 0 3 t^慛WSwR縎;`篘鉙. x l s ;`篘鉙Y 0] { {
B B C C ? ? ! [ [ " # $ % & ' ( ( ( ( ) * + , - .
/ 0 0 1 E E 2 3 4 5 6 7 8 9 : 8 ; < = I I > ? @ A B C D E F G
H I J K L M N O P _ ; _ 1 = " _ 1 2 1 ; a & _ 1 3 1 0 1 ; & _ 1 3 1 0 2 ; " _ 1 3 3 ; & _ 1 3 3 0 2 ; & _ 1 3 3 9 8 ; " _ 1 4 4 ; $ _ 1 5 0 1 ; & & _ 1 5 1 0 2 ; & _ 1 5 2 0 2 ; & _ 1 8 1 0 1 ; & _ 1 8 1 0 2 ; & _ 1 8 1 9 8 ; _ 2 ; n " _ 2 1 1 1 4 < D _ 9 9 9 t^1 2 g3 1 錯齆擽6e^>k. d b f ; $ _ F i l l = 4 _ F i l t e r D a t a b a s e < _ K e y 1 < _ O r d e r 1 _ O r d e r 2 $ _ S o r t = +
_ x l f n . I F E R R O R a ; a a : & A A A ; , a f t e r _ t a x ;
y A P ; d a s * L ! A S 2 D o c O p e n M o d e A S 2 D o c u m e n t E d i t a z : A Z X ; " B a c k ;
L M b b ; 8 [ .
b e f o r e _ t a x ;
W s B F < b m b & c 1 . d b f ; & c b . d b f ; ' c c c ; P q " c c c c ; P q 6 c h e n g b e n f u . d b f = C o p ;
= ? c s b < 4
c u r r e n t _ a s s e t ;
d a t a < * D a t a b a s e ; ( d a t a b a s e 2 < ( d a t a b a s e 3 < d b 2 ; 8
d b 3 ; d d = d f f ; ` " d f r g ; 8 Y D G : D M : d s s < E 2 0 6 . < e e = e e e < f f = f f f < 4
F i x e d _ a s s e s t s ;
# % g g = * g x x e 2 0 0 3 ; t , g x x e 2 0 0 3 2 ; t 0 h d i a o d s a d a s ; + h h = h h h h < H W S h e e t i i = I L : I n f ;
R V % j h : 纀 j j = k k ; k k 2 ; k k 3 ; k k k k < k m 1 ; K W < > L o n g _ t e r m _ i n v e s t m e n t :
! m m 4 M o d u l e . P r i x _ S M C 9 V M R : % N K < N N = ( N O N E C A S ; N u l l :
; 2 O t h e r _ a s s e t s ;
( - 4
o w n e r s _ e q u i t y ;
K Q P e r ;
C F p p ; 6 .
P r i n t _ A r e a ; & 4
P r i n t _ A r e a _ M I ; [
2 P r i n t _ T i t l e s ; ) P r i n t _ T i t l e s * q q ; 4 " q q q q ; r r ; 6 r r r r < s < 0
s f e g g s a f a s f a s < ( S h e e t 1 1 ; B S h o r t _ t e r m _ l i a b i l i t y ;
2 B 0 s h o u r u 1 . d b f ; > ) s h s b ] b b| aw aJ a s s ; 8 Y " s s s s ; 6 $ T 0 4 0 3 6 Z : ) *
T 1 2 0 0 7 _ S U M < *
T 1 2 0 0 8 _ S U M < *
T 1 2 0 1 1 _ S U M < *
T 1 2 0 5 0 _ S U M < . T e x t R e f C o p y 1 @ U F P r n 2 0 0 4 0 3 1 1 1 7 2 1 5 7 ;& @ U F P r n 2 0 0 4 0 3 1 5 1 5 2 1 3 2 ;& @ U F P r n 2 0 0 4 0 3 1 5 1 6 3 7 3 9 ;& @ U F P r n 2 0 0 4 0 3 1 5 1 7 0 4 5 0 ;& + @ U F P r n 2 0 0 4 0 4 0 3 2 0 4 9 2 3 ;' @ U F P r n 2 0 0 4 0 8 1 7 0 9 0 3 4 0 ; " @ U F P r n 2 0 0 4 0 8 3 1 0 8 5 0 4 7 ;( @ U F P r n 2 0 0 4 0 9 1 2 1 0 0 5 4 3 ;) @ U F P r n 2 0 0 4 1 0 3 0 1 6 1 3 2 2 ;! 5 @ U F P r n 2 0 0 4 1 1 2 3 2 1 2 7 4 4 ; T / @ U F P r n 2 0 0 4 1 1 2 6 1 1 1 5 0 8 ; @ U F P r n 2 0 0 4 1 1 2 6 1 3 4 4 3 5 ; @ U F P r n 2 0 0 4 1 1 2 8 1 1 3 4 4 2 ; T @ U F P r n 2 0 0 4 1 1 2 8 1 6 2 8 1 5 ; < @ U F P r n 2 0 0 4 1 1 2 8 1 6 3 3 2 6 ; / @ U F P r n 2 0 0 4 1 1 2 8 1 6 3 4 4 9 ; T @ U F P r n 2 0 0 4 1 1 2 8 1 6 4 1 5 4 ; @ U F P r n 2 0 0 4 1 2 1 9 1 4 5 3 1 3 ;& / @ U F P r n 2 0 0 4 1 2 1 9 1 4 5 4 1 3 ;& @ U F P r n 2 0 0 4 1 2 1 9 1 4 5 4 5 8 ;& * @ U F P r n 2 0 0 4 1 2 1 9 1 4 5 5 3 9 ;& . @ U F P r n 2 0 0 4 1 2 1 9 1 4 5 6 2 4 ;& 1 @ U F P r n 2 0 0 5 0 1 0 5 1 1 2 0 3 5 ;! @ U F P r n 2 0 0 5 0 1 0 7 0 9 5 1 1 0 ;! @ U F P r n 2 0 0 5 0 1 0 7 0 9 5 2 1 9 ;! J @ U F P r n 2 0 0 5 0 1 0 7 1 0 3 2 0 5 ;! # @ U F P r n 2 0 0 5 0 1 1 2 1 5 5 7 4 0 ; @ U F P r n 2 0 0 5 0 8 2 0 1 5 0 5 0 7 ;* @ U F P r n 2 0 0 5 1 1 2 2 0 9 4 5 4 8 ;+ & @ U F P r n 2 0 0 5 1 1 2 2 0 9 4 8 2 0 ;+ @ U F P r n 2 0 0 5 1 1 2 2 0 9 4 9 2 6 ;+ + @ U F P r n 2 0 0 5 1 1 2 2 1 5 2 0 3 2 ;+ @ U F P r n 2 0 0 5 1 1 2 2 1 6 4 5 4 4 ;+ '
@ U F P r n 2 0 0 5 1 1 2 2 1 6 5 5 0 2 ;+ \ @ U F P r n 2 0 0 5 1 1 2 4 1 2 5 8 3 9 ;+ @ U F P r n 2 0 0 5 1 2 0 1 1 3 5 8 3 9 ; O @ U F P r n 2 0 0 6 0 1 1 2 1 0 2 2 0 5 ;! @ U F P r n 2 0 0 6 0 1 1 2 1 0 2 3 3 1 =! @ U F P r n 2 0 0 6 0 1 2 1 0 9 3 8 5 8 ;, ) @ U F P r n 2 0 0 6 0 1 2 1 0 9 4 0 2 7 ;- @ U F P r n 2 0 0 6 0 1 2 1 0 9 4 2 4 4 ;. < @ U F P r n 2 0 0 6 0 1 2 1 0 9 4 6 4 9 ;/ 2 @ U F P r n 2 0 0 6 0 3 0 7 1 6 3 1 3 1 ; e @ U F P r n 2 0 0 6 0 3 0 7 1 6 3 2 2 4 ; @ U F P r n 2 0 0 6 0 3 0 7 1 7 1 8 3 0 ; F @ U F P r n 2 0 0 6 0 3 0 9 1 1 0 9 1 4 ;
@ U F P r n 2 0 0 6 0 3 0 9 2 3 4 4 0 5 ; u s r a 6 # v v ;0 3 ;0 5 \ ;0 ] w b a' b a b a b F b a' b a b a b @ ao b b a' b a' b @ ao , w a n g d i a n 1 ;1 6 w w w < 2 ! x b ] b b| d a x x ; 6 2 ! Y b ] b b| d a $ y . d b f ; Y A 0 0 2 :2 Y A 0 0 8 :2 Y A 0 0 9 :2 Y A 0 1 5 :2 Y A 0 2 0 :2 ' Y A 0 2 4 :2 + Y A 0 2 8 :2 0 Y A 0 3 5 :2 7 Y A 0 4 5 :2 = Y C 0 0 1 :2 , Y C 1 0 1 :2 / Y E 2 0 8 :2 > Y E 2 1 0 :2 ? Y E 2 1 5 :2 @ & y i . d b f ; * Y M ;3 [
y y ; 6 ^ y y y y < z ;4 JUJUJU; h<5 $ Y_ _ _ 鑜; ( Y(u褢. d b f ; ( 珗USMOC A S ; . 0 ,gh芉6eeQ2 0 0 4 t^;6 4 ! h
T b ] b b| d a ( 鑒>kGl;`_ T<7 b "崨R< 0
"?e汷{Q篘XT瀀E^2 0 0 4 t^:8 8 "?e汷{Q篘XT瀀E^2 0 0 4 t^R縎;8 9R; ` .
罷 .Ub,g. d b f ; ( 罷 .Ub,g1 ;9 .
罷 .U6eeQ. d b f ; ( 罷 .U6eeQ2 ;: & Qgh芉/e鶴;; , X[鶴軴翄褢. d b f ; " X['T:
" X['f苸; 'YYpe:< 'YE^< 'Yf[;= * 鉔玏袕9. d b f ; W $ S_MRf苸&;+ 0W:S
T饄<> 0 ,{孨NR縎2 0 0 3 t^;? , ,{孨NT2 0 0 3 t^:? 0 ,{ NNR縎2 0 0 3 t^;? , ,{ NNT2 0 0 3 t^:? 迾菑wm:< 0 ^Tv^珗昩DONC A S ; 9 ( 歜zRb0 2 t^; * 厪㏑Pg檈. d b f ; ( :Py橆vC A S ; & 貧褃b0 2 t^; G & 貧褃bYO潣h; .
2 0W`S(uzR縎2 0 0 3 t^;@ . 0W`S(uzT2 0 0 3 t^:@ $ 錧 zirD1 ;A
, 錧FUz6e2 0 0 4 t^;B , 錧FUz6eT2 0 0 4 t^:B , lQ纇誰鳶钀钑6Rpe;C & lQ(uh芉/e鶴;D $ NCg蕍2 ; 6 , 鶹歔D崸N豐≧臽礠h; , 鶹歔D崸N0R g衏:yh;E & 鶹歔D崸NaSGr;E & 鶹歔D崸NnUS; , L?et钀钑6Rpe;F $ T_ _ _ ; , Tv^珗USMOC A S ; " 8h梴筫誰;G * 8h梴y橆vR{|;`&= ( 8h梴y橆vf苸&; . ( 8h梴y橆vYO潣h;! g Gl噑: ( Gl;`Tv^C A S ; T ( ORU_廭鰁?|;H 緐; 褃顅=I " 褃顅x;J $ 褃顅YO潣h; $ " zz婼:g3 m 3 :3 $ f苸R{|&;K f苸&;+ .
蚹lQ鳶珗USMOC A S ; , 淨N篘鉙2 0 0 3 t^;L .
淨NzR縎2 0 0 3 t^;@ *
淨NzT2 0 0 3 t^:@ 2 淨NyrzR縎2 0 0 3 t^;@ . 淨NyrzT2 0 0 3 t^:@ & 淨N(u0Wb楋y;M 2 vQ諲擽6e陙≧S@b. d b f ; ( vQ僛擽6e>k0 3 ;N , QYzR縎2 0 0 3 t^;@ ( QYzT2 0 0 3 t^:@ " hQ潣頬潣詋婳